Apartment Report

Year Ended 2018-12-31

120 East 36 St
#Basement Office
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 4,059
Shareholders' arrears receivable 421
Miscellaneous receivables 167
Prepaid expenses (Page 12) 515
Contract work in progress (Note 13) 3,297
Reserve fund (Page 12) 15,158
Total current assets 23,617
Land, Building and Equipment (Note 2)
Land 62,260
Building 186,780
Building improvements 56,728
Fixed equipment 638
Oil burner 627
Total land, building and equipment 307,033
Less: accumulated depreciation 210,368
Net land, building, equipment 96,665
TOTAL ASSETS 120,282
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 6,400
Maintenance received in advance 254
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 266
Mortgage note payable- current (Note 3) 4,365
Total current liabilities 11,284
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 42,682
Total long term liabilities 42,682
Total liabilities 53,966
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 1,880
Paid in capital 198,097
Accumulated deficit (133,661)
Total stockholders equity 66,316
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 120,282

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 47,851
Shareholder operating assessment (Note 9) 4,117
Laundry income 269
Interest and dividend income 150
Late charges and miscellaneous income 31
Total Revenue 52,418
EXPENSES
Administrative expenses (Page 13) 4,112
Operating expenses (Page 13) 15,587
Maintenance expenses (Page 14) 6,765
Taxes (Page 14) 24,352
Financial expenses (Page 14) 1,892
Total Expenses 52,708
Net (loss) income before insurance proceeds, depreciation, and loss on securities (290)
Add: Insurance proceeds (Page 14) 542
Less: Depreciation (Page 14) (1,975)
Less: Realized loss on securities (Page 14) (215)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (1,937)
Beginning accumulated deficit (131,724)
Ending accumulated deficit (133,661)